STATE OF MARYLAND
Schedule of Estimated and Actual Revenues By Source—Budgetary Basis
for the year ended June 30, 1980
(Expressed in Thousands)
|
|
|
|
|
|
|
Loan
|
Non-Budgeted
|
|
|
General
|
Funds
|
Special
|
1 Funds
|
Federal
|
Funds
|
Fund
|
Funds
|
Total
|
|
Estimated
|
Actual
|
Estimated
|
Actual
|
Estimated
|
Actual
|
Actual
|
Actual
|
Actual
|
Source
|
Revenues
|
Revenues
|
Revenues
|
Revenues
|
Revenues
|
Revenues
|
Revenues
|
Revenues
|
Revenues
|
Taxes:
|
|
|
|
|
|
|
|
|
|
Property tax .......................
|
|
$ 350
|
$ 119,264
|
$ 83,247
|
|
|
|
$ 28,154
|
$ 111,751
|
Franchise and corporation tax ........
|
$ 75,163
|
78,974
|
4,398
|
4,974
|
|
|
|
|
83.948
|
Death taxes ........................
|
20,748
|
22,666
|
|
|
|
|
|
|
22,666
|
Recordation tax ....................
|
120
|
115
|
|
|
|
|
|
209
|
324
|
Admission and amusement tax ........
|
|
|
610
|
568
|
|
|
|
12,062
|
12,630
|
Alcoholic beverages tax ..............
|
19,000
|
19,144
|
10,060
|
10,083
|
|
|
|
|
29,227
|
Motor vehicle fuel taxes .............
|
|
|
204,000
|
186,658
|
|
|
|
|
186,658
|
Income taxes .......................
|
1,223,613
|
1,223,012
|
13,861
|
16,982
|
|
|
|
521,347
|
1,761,341
|
Retail sales and use taxes ............
|
716,887
|
712,815
|
|
|
|
|
|
|
712,815
|
Cigarette tax ......................
|
36,950
|
36,906
|
15,835
|
15,424
|
|
|
|
|
52,330
|
Other tobacco taxes .................
|
|
66
|
24
|
46
|
|
|
|
|
112
|
Motor vehicle titling taxes ...........
|
27,200
|
25,419
|
112,000
|
101,677
|
|
|
|
|
127,096
|
Insurance company taxes ............
|
57,952
|
56,143
|
|
9
|
|
|
|
|
56,152
|
Horse racing taxes ..................
|
11,832
|
8,724
|
4,847
|
5,823
|
|
|
|
|
14,547
|
Shellfish Taxes .....................
|
|
|
|
940
|
|
|
|
|
940
|
Boxing, wrestling or sparring taxes ....
|
|
177
|
|
|
|
|
|
|
177
|
Apple tax .........................
|
|
|
33
|
38
|
|
|
|
|
38
|
Boat titling tax .....................
|
|
|
284
|
3,301
|
|
|
|
|
3,301
|
Energy generation tax ...............
|
|
|
5,906
|
3,791
|
|
|
|
|
3,791
|
Total taxes ...................
|
2,189,465
|
2,184,511
|
491,122
|
433,561
|
|
|
|
561,772
|
3,179,844
|
Other:
|
|
|
|
|
|
|
|
|
|
Licenses and permits ................
|
6,952
|
7,094
|
106,952
|
93,750
|
|
|
|
98
|
100,942
|
Fees for services ....................
|
14,155
|
15,131
|
86,280
|
97,568
|
|
$ 1
|
|
46,247
|
158,947
|
Fines and costs .....................
|
24,780
|
23,558
|
799
|
470
|
|
|
|
2,108
|
26,136
|
Sales to the public ..................
|
811
|
1,043
|
17,369
|
17,447
|
|
1
|
|
181,614
|
200,105
|
Commissions and royalties ...........
|
25
|
131
|
6,243
|
7,033
|
|
23
|
|
494
|
7,681
|
Rentals ...........................
|
631
|
515
|
23,810
|
30,450
|
|
|
|
543
|
31,508
|
Interest on investments ..............
|
65,000
|
67,884
|
9,977
|
15,197
|
|
|
$ 1,494
|
36,436
|
121,011
|
Interest on loan repayments ..........
|
|
|
|
6,196
|
|
|
71
|
48,429
|
54,696
|
Miscellaneous ......................
|
5,454
|
5,645
|
1,263
|
17,950
|
|
119
|
(212)
|
60
|
23,562
|
University of Maryland ..............
|
1,008
|
811
|
226,175
|
218,296
|
$ 69,678
|
68,062
|
|
.(2,494)
|
284,675
|
Federal reimbursements and grants . . .
|
37,199
|
581
|
248,066
|
235,533
|
875,107
|
817,747
|
|
87,241
|
1,141,102
|
Other reimbursements ...............
|
19,722
|
21,574
|
68,599
|
22,934
|
|
2,233
|
|
5,593
|
52,334
|
Provisions for refunds ...............
|
|
1
|
|
(15)
|
|
|
|
515
|
501
|
Bond issues:
|
|
|
|
|
|
|
|
|
|
State-general purpose .............
|
|
|
|
138
|
|
|
117,310
|
|
117,448
|
Department of Transportation —
|
|
|
|
|
|
|
|
|
|
Consolidated Transportation Bonds
|
|
|
50,000
|
44,486
|
|
|
|
1,280
|
45,766
|
Loan repayments ...................
|
|
|
|
13,054
|
|
|
152
|
|
13,206
|
State reimbursements ...............
|
209,099
|
211,874
|
114,789
|
124,292
|
15,712
|
25,257
|
39,000
|
38,682
|
439,105
|
Trust funds ........................
|
|
|
|
29
|
|
|
|
17,837
|
17,866
|
Revolving accounts .................
|
|
|
|
455
|
|
18
|
|
10,472
|
10,945
|
Reduction of expenditures ............
|
128
|
3,935
|
|
573
|
|
675
|
|
218
|
5,401
|
Advance collections .................
|
|
|
|
811
|
|
|
|
|
811
|
Total revenues ........................
|
$2,574,429
|
$2,544,288
|
$1,451,444
|
$1,380,208
|
$960,497
|
$914,136
|
$157,815
|
$1,037,145
|
$6,033,592
|
37
|
|