37
|
SPECIAL FUNDS
|
|
|
FEDERAL FUNDS
|
|
Estimated
|
...... Revenues
|
Collected.....
|
Estimated
|
..... Revenues
|
Collected......
|
Budget
|
Fiscal Year Ended
|
June 30, 1982
|
Budget
|
Fiscal Year Ended
|
June 30, 1982
|
Revenues 1982
|
|
|
Revenues 1982
|
|
|
Fiscal Year (1)
|
|
Excess or
|
Fiscal Year (1)
|
|
Excess or
|
|
Amount
|
Deficiency ( )
|
|
Amount
|
Deficiency ( )
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
700, 000
|
11, 546, 598
|
10, 846, 598
|
|
|
|
|
469, 504
|
469, 504
|
|
$ \272, 994
|
$ \272, 994
|
|
|
|
|
|
|
|
|
|
$ 7, 000
|
7, 000
|
|
1, 000
|
3, 677
|
2, 677
|
|
|
|
|
|
|
|
|
|
|
|
|
875, 095
|
831, 982
|
(43, 113)
|
27, 046
|
163, 250
|
136, 204
|
|
|
|
|
|
|
1, 300, 672
|
942, 687
|
(357, 985)
|
100, 000
|
176, 026
|
76, 026
|
|
|
|
200, 000
|
225, 528
|
25, 528
|
13, 141, 808
|
11, 981, 874
|
(1, 159, 934)
|
|
|
|
835, 000
|
6, 744, 687
|
5, 909, 687
|
75, 000
|
73, 504
|
(1, 496)
|
1, 241, 675
|
2, 021, 846
|
780, 071
|
500
|
(500)
|
(1, 000)
|
|
|
|
|
|
|
374, 983
|
329, 733
|
(45, 250)
|
14, 044
|
21, 525
|
7, 481
|
113, 627
|
134, 684
|
21, 057
|
25, 398, 317
|
24, 058, 032
|
(1, 340, 285)
|
|
|
|
|
|
|
132, 025
|
225, 023
|
92, 998
|
3, 574, 393
|
6, 126, 164
|
2, 551, 771
|
|
|
|
2, 742, 024
|
2, 701, 292
|
(40, 732)
|
|
|
|
|
|
|
|
|
|
|
|
|
86, 319
|
16, 364
|
(69, 955)
|
|
|
|
193, 868
|
170, 996
|
(22, 872)
|
661, 829
|
806, 610
|
144, 781
|
1, 297, 326
|
1, 341, 779
|
44, 453
|
|
|
|
|
|
|
390, 915
|
(19, 047)
|
(409, 962)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
467, 347
|
(152, 010)
|
(619, 357)
|
32, 400
|
62, 685
|
30, 285
|
|
|
|
250, 000
|
144, 601
|
(195, 399)
|
1, 733, 940
|
1, 641, 987
|
(91, 953)
|
|
|
|
4, 154, 000
|
3, 368, 400
|
(785, 600)
|
6, 935, 000
|
7, 312, 471
|
377, 471
|
372, 838, 028
|
347, 963, 225
|
(24, 847, 803)
|
144, 500
|
15, 785
|
(128, 715)
|
5, 161, 811
|
8, 284, 810
|
3, 122, 999
|
31, 000, 000
|
32, 902, 293
|
1, 902, 293
|
|
|
|
|
|
|
104, 769
|
164, 724
|
59, 955
|
45, 647, 000
|
42, 318, 797
|
(3, 328, 203)
|
161, 640, 907
|
80, 867, 328
|
(80, 773, 579)
|
21, 412, 600
|
21, 327, 214
|
(85, 386)
|
8, 000, 000
|
3, 544, 691
|
(4, 455, 309)
|
15, 518, 003
|
27, 093, 585
|
11, 575, 582
|
|
|
|
68, 762, 253
|
|
(68, 762, 253)
|
|
|
|
1, 548, 175
|
5, 711, 577
|
4, 163, 402
|
|
|
|
1, 100, 187
|
722, 037
|
(378, 150)
|
60, 000
|
19, 966
|
(40, 034)
|
13, 661, 955
|
425, 781
|
(13, 236, 174)
|
4, 639, 006
|
(1, 604, 737)
|
(6, 243, 743)
|
26, 000
|
|
(26, 000)
|
55, 000
|
|
(55, 000)
|
EXHIBIT A—2—Continued
|
|