36
STATE OF MARYLAND
|
|
GENERAL FUND
|
|
|
|
Revenues Collected
|
|
SOURCE
|
Estimated
|
Fiscal Year Ended
|
June 30, 1986
|
|
Budget
|
|
|
|
Revenues 1986
|
|
Excess or
|
|
Fiscal Year (1)
|
Amount
|
Deficiency ( )
|
HOSPITAL PATIENT RECOVERIES:
|
|
|
|
Mental Hospitals— Sponsors
|
11,000,000
|
12,676,733
|
1,676,733
|
Mental Hospitals— Federal
|
4,400,000
|
2,999,310
|
(1,400,690)
|
Chronic Disease Hospitals— Sponsors
|
6,000,000
|
6,254,770
|
254,770
|
Chronic Disease Hospitals— Federal
|
4,400,000
|
2,804,157
|
(1,595,843)
|
All Hospitals— Medicaid
|
51,370,000
|
38,623,580
|
(12,746,420)
|
MISCELLANEOUS TAXES, FEES AND OTHER REVENUES:
|
|
|
|
Cigarette Sales Licenses
|
|
|
|
Notary Commissions
|
55,645
|
364,496
|
308,851
|
3% Share Business Licenses
|
184,972
|
158,519
|
(26,453)
|
Music Box Licenses, Etc.
|
176,754
|
159,681
|
(17,073)
|
Penalties
|
1,613
|
2,182
|
569
|
Public Service Companies Filing Fees
|
7,129,000
|
6,438,347
|
(690,653)
|
Criminal Injury Court Costs
|
87,260
|
89,010
|
1,750
|
Excess Fees of Office
|
11,384,000
|
13,398,090
|
2,014,090
|
Unclaimed Property Revenue
|
|
|
|
Miscellaneous
|
4,100,000
|
2,452,663
|
(1,647,337)
|
ANNUITY BOND FUND MISCELLANEOUS REVENUES
|
|
|
|
LEGISLATIVE:
|
|
|
|
General Assembly
|
|
|
|
Department of Legislative Reference
|
175,000
|
151,416
|
(23,584)
|
Department of Fiscal Services
|
332,000
|
344,612
|
12,612
|
JUDICIAL REVIEW AND LEGAL:
|
|
|
|
Jucidiary
|
531,725
|
542,901
|
11,176
|
Office of the Public Defender
|
175,000
|
183,853
|
8,853
|
Office of the Attorney General
|
4,791,450
|
2,798,557
|
(1,992,893)
|
Workmen's Compensation Commission
|
8,530,000
|
8,551,491
|
21,491
|
Subsequent Injury Fund
|
|
|
|
EXECUTIVE AND ADMINISTRATIVE CONTROL:
|
|
|
|
Executive Department— Governor
|
|
|
|
Secretary of State
|
|
|
|
Office on Aging
|
|
|
|
State Archives
|
|
|
|
Board of Public Works
|
|
|
|
Board of Public Works— Capital Appropriation
|
|
|
|
Military Department
|
|
|
|
Election Laws Administration
|
|
|
|
Commission on Human Relations
|
|
|
|
Maryland Veterans Commission
|
|
|
|
Charlotte Hall Veterans Home
|
|
|
|
FINANCIAL AND REVENUE ADMINISTRATION:
|
|
|
|
Income Tax Division
|
|
|
|
State Lottery Agency
|
310,816,000
|
323,423,113
|
12,607,113
|
BUDGETARY AND FISCAL ADMINISTRATION:
|
|
|
|
Division of Administration
|
500,000
|
854,114
|
354,114
|
Management Information System Division
|
|
|
|
|
|