|
|
GENERAL FUND
|
|
|
|
Revenues
|
Collected
|
SOURCE
|
Estimated
|
Fiscal Year End
|
ed June 30, 1988
|
|
Budget
|
|
|
|
Revenues 1988
|
|
Excess or
|
|
Fiscal Year (1)
|
Amount
|
Deficiency ( )
|
PERSONNEL ADMINISTRATION, RETIREMENT AND
|
|
|
|
EMPLOYEE RELATIONS:
|
|
|
|
Assistant Secretary for Employee Services ......................
|
|
|
|
Maryland State Retirement and Pension System ..................
|
|
|
|
Board of Trustees of the Maryland Teachers and State
|
|
|
|
Employees Supplemental Retirement Plans .....................
|
|
|
|
STATE PLANNING:
|
|
|
|
Office of the Secretary .......................................
|
|
|
|
State and Local Planning .....................................
|
|
|
|
Regional Planning Council ....................................
|
|
|
|
GENERAL SERVICES:
|
|
|
|
Engineering and Construction ..................................
|
15,000
|
19,267
|
4,267
|
Annapolis Public Buildings and Grounds .........................
|
5,000
|
6,901
|
1,901
|
Baltimore Public Buildings and Grounds .........................
|
39,000
|
49,987
|
10,987
|
Multi-Service Centers .........................................
|
1,000
|
1,446
|
446
|
Woodstock Center ...........................................
|
|
|
|
Central Services .............................................
|
|
|
|
TRANSPORTATION:
|
|
|
|
Secretary's Office ............................................
|
|
|
|
Office of Assistant Secretary for
|
|
|
|
Administration ............................................
|
|
|
|
State Highway Administration .................................
|
|
|
|
State Railroad Administration .................................
|
|
|
|
Maryland Port Administration .................................
|
|
|
|
State Motor Vehicle Administration .............................
|
|
|
|
Mass Transit Administration ...................................
|
|
|
|
State Aviation Administration..................................
|
|
|
|
Consolidated Transportation Bond Proceeds ......................
|
|
|
|
Reimbursement for Transit Subsidy .............................
|
|
|
|
Transfer (To)/From Transportation Trust
|
|
|
|
Fund Reserve ..............................................
|
|
|
|
NATURAL RESOURCES:
|
|
|
|
Office of the Secretary ........................................
|
|
|
|
Capital Programs Administration ...............................
|
|
|
|
Natural Resources Police ......................................
|
|
|
|
Water Resources Administration ...............................
|
|
|
|
Maryland Environmental Service ...............................
|
|
|
|
Maryland Geological Survey ...................................
|
50,000
|
31,168
|
(18,832)
|
Tidewater Administration .....................................
|
|
|
|
Power Plant Research ........................................
|
|
|
|
Forest, Park and Wildlife Service ..............................
|
|
|
|
AGRICULTURE:
|
|
|
|
Office of the Secretary ........................................
|
|
|
|
Animal Health and Consumer Services ..........................
|
74,610
|
76,939
|
2,329
|
Marketing and Agricultural Development ........................
|
|
|
|
Plant Industries and Resource Conservation .....................
|
|
|
|
HEALTH, HOSPITALS AND MENTAL HYGIENE:
|
|
|
|
Deputy Secretary for Operations ...............................
|
1,750,000
|
2,425,978
|
675,978
|
Office of the Chief Medical Examiner ...........................
|
33,148
|
37,716
|
4,568
|
Deputy Secretary for Public Health Services .....................
|
|
|
|
Local Health Administration ...................................
|
|
|
|
Family Health Services .......................................
|
|
|
|
Western Maryland Center .....................................
|
78,100
|
60,684
|
(17,416)
|
Deer's Head Center ..........................................
|
30,600
|
24,221
|
(6,379)
|
Community Health Surveillance ................................
|
|
|
|
Laboratories Administration ...................................
|
199,000
|
220,092
|
(21,092)
|
Addiction Services Administration .............................
|
|
|
|
Mental Hygiene Administration ................................
|
|
|
|