|
|
GENERAL FUND
|
|
|
|
Revenues
|
Collected
|
SOURCE
|
Estimated
|
Fiscal Year End
|
ed June 30, 1989
|
|
Budget
|
|
|
|
Revenues 1989
|
|
Excess or
|
|
Fiscal Year (1)
|
Amount
|
Deficiency ( )
|
PERSONNEL ADMINISTRATION, RETIREMENT AND
|
|
|
|
EMPLOYEE RELATIONS:
|
|
|
|
Assistant Secretary for Employee Services ......... . . .............
|
|
|
|
State Retirement Agency. .....................................
|
|
|
|
Board of Trustees of the Maryland Teachers and State
|
|
|
|
Employees Supplemental Retirement Plans .....................
|
|
|
|
STATE PLANNING:
|
|
|
|
Regional Planning Council ....................................
|
|
|
|
GENERAL SERVICES:
|
|
|
|
Engineering and Construction. .................................
|
19,000
|
54,843
|
35,843
|
Annapolis Public Buildings and Grounds .........................
|
7,000
|
3,090
|
(3,910)
|
Baltimore Public Buildings and Grounds .........................
|
2,000
|
32,483
|
30,483
|
Multi-Service Centers .........................................
|
1,000
|
2,070
|
1,070
|
Woodstock Center ............................................
|
|
|
|
Central Services .............................................
|
|
|
|
TRANSPORTATION:
|
|
|
|
Secretary's Office ............................................
|
|
|
|
Office of Assistant Secretary for Administration ..................
|
|
|
|
State Highway Administration .................................
|
|
|
|
State Railroad Administration. .................................
|
|
|
|
Maryland Port Administration .................................
|
|
» ......
|
|
State Motor Vehicle Administration .............................
|
|
|
|
Mass Transit Administration ...................................
|
|
|
|
State Aviation Administration. .................................
|
|
|
|
Consolidated Transportation Bond Proceeds ......................
|
|
|
|
Reimbursement for Transit Subsidy .............................
|
|
|
|
Transfer (To) From Transportation Trust
|
|
|
|
Fund Reserve ..............................................
|
|
|
|
Reimbursement for Capital Expenditures ........................
|
|
|
|
NATURAL RESOURCES:
|
|
|
|
Office of the Secretary ........................................
|
|
|
|
Capital Programs Administration ...............................
|
|
|
|
Boating Administration .......................................
|
|
|
|
Natural Resources Police ......................................
|
|
|
|
Water Resources Administration ...............................
|
|
|
|
Maryland Environmental Service ...............................
|
|
|
|
Maryland Geological Survey ...................................
|
50,000
|
33,799
|
(16,201)
|
Tidewater Administration .....................................
|
|
|
|
Forest, Park and Wildlife Service ..............................
|
|
......
|
|
AGRICULTURE:
|
|
|
|
Office of the Secretary ........................................
|
|
|
|
Animal Health and Consumer Services ..........................
|
75,900
|
95,743
|
19,843
|
Marketing and Agricultural Development ........................
|
|
|
|
Plant Industries and Resource Conservation .....................
|
|
|
|
HEALTH, HOSPITALS AND MENTAL HYGIENE:
|
|
|
|
Deputy Secretary for Operations ...............................
|
1,600,000
|
1,496,961
|
(103,039)
|
Office of the Chief Medical Examiner ...........................
|
39,225
|
42,888
|
3,613
|
Deputy Secretary for Public Health Services .....................
|
|
|
|
Local Health Administration ...................................
|
|
|
|
Family Health Services .......................................
|
|
|
|
AIDS Administration .........................................
|
|
|
|
Western Maryland Center ............ .... .... ...................
|
77,000
|
64,789
|
(12,211)
|
Deer's Head Center ..........................................
|
32,600
|
17,263
|
(15,337)
|
Community Health Surveillance ................................
|
339,680
|
292,369
|
(47,311)
|
Laboratories Administration ...................................
|
227,000
|
244,995
|
17,995
|
Addiction Services Administration ..............................
|
|
|
|
Mental Hygiene Administration ................................
|
|
|
|