37
|
SPECIAL FUNDS
|
|
|
FEDERAL FUNDS
|
|
|
...... Revenues
|
Collected ......
|
|
...... Revenues
|
Collected ......
|
Estimated
|
Fiscal Year Ended
|
June 30, 1983
|
Estimated
|
Fiscal Year Ended
|
June 30, 1983
|
Budget
|
|
|
Budget
|
|
|
Revenues 1983
|
|
Excess or
|
Revenues 1983
|
|
Excess or
|
Fiscal Year (1)
|
Amount
|
Deficiency ( )
|
Fiscal Year (1)
|
Amount
|
Deficiency ( )
|
|
|
|
|
|
|
|
|
|
|
|
|
87,369
|
64,783
|
(22,586)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,500,000
|
5,104,011
|
2,604,011
|
|
|
|
|
1,810,794
|
1,810,794
|
|
$232,774
|
$232,774
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000
|
7,484
|
6,484
|
|
|
|
|
|
|
|
|
|
|
|
|
$740,101
|
767,380
|
27,279
|
56,818
|
42,000
|
(14,818)
|
|
|
|
125,000
|
158,267
|
33,267
|
|
|
|
|
|
|
1,096,000
|
345,558
|
(750,442)
|
169,480
|
205,446
|
35,966
|
|
|
|
175,000
|
269,159
|
94,159
|
14,026,023
|
14,630,041
|
4,018
|
|
|
|
421,000
|
421,000
|
|
75,000
|
71,856
|
(3,144)
|
1,793,418
|
1,909,704
|
116,286
|
1,000
|
|
(1,000)
|
|
|
|
|
|
|
297,137
|
484,264
|
187,127
|
21,000
|
21,000
|
|
116,250
|
116,250
|
|
16,084,981
|
17,824,484
|
1,739,503
|
|
|
|
|
|
|
|
|
|
42,151
|
35,731
|
(6,420)
|
|
|
|
4,565,289
|
3,405,198
|
(1,160,091)
|
|
|
|
3,174,304
|
|
(3,174,304)
|
|
|
|
3,211,678
|
3,117,201
|
(94,477)
|
|
|
|
|
|
|
85,000
|
84,715
|
(285)
|
736,593
|
999,921
|
263,328
|
757,760
|
1,415,001
|
657,241
|
|
|
|
|
|
|
405,281
|
3
|
(405,278)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
160,000
|
67,717
|
(92,283)
|
32,400
|
93,371
|
60,971
|
|
|
|
175,000
|
6,843,042
|
6,668,042
|
1,440,000
|
2,260,986
|
820,986
|
|
|
|
2,597,791
|
1,637,536
|
(960,255)
|
7,835,000
|
12,462,786
|
4,627,786
|
351,073,000
|
370,199,041
|
19,126,041
|
|
|
|
10,108,610
|
1,266,631
|
(8,841,979)
|
34,000,000
|
33,780,541
|
(219,459)
|
|
|
|
|
|
|
155,690
|
195,764
|
40,074
|
44,705,000
|
41,909,849
|
(2,795,151)
|
137,311,465
|
100,078,885
|
(37,232,580)
|
EXHIBIT A-2—Continued
|
|